VitalFlo Health
Practice ROI Calculator
📊 Sales Tool — DöktorConnect
Interactive Financial Model · 2025–2026 Medicare Fee Schedule
See Your Practice's Exact ROI in Real Time
Adjust the sliders to model any practice size. Every number updates live — cost, revenue, payback period, and annual profit.
🏥 Practice Setup
Number of Offices1
One-time device fee per device, per office.
Devices per Office1
$269.99 one-time + $60/month per device.
Tests per Device per Day3
Billable spirometry tests per device per working day (22 days/month).
RPM Patients / Month0
Remote monitoring patients — billed via CPT 99454 + 99457.
💳 Payor Mix
Medicare %40%
Medicaid %20%
Private Insurance %35%
Self-Pay % 5%
Auto-calculated to reach 100%
📡 Revenue Add-Ons
Remote Patient Monitoring (RPM)CPT 99454 + 99457 — ~$91/patient/mo
Pre/Post Bronchodilator UpgradeUpgrade 40% of tests to CPT 94060 (+$11/test avg)
Flow-Volume Loop Add-OnAdd CPT 94375 to 20% of tests (+$9/test avg)
💵 Investment Summary
Device cost (one-time)$269.99
Software fee / month$60.00
Mouthpieces / month$125.00
Total monthly recurring$185.00
💰 Monthly net profit—
Monthly Revenue
$0
All payors combined
Monthly Net Profit
$0
After all costs
Annual Net Profit
$0
Year 1 after device payback
Return on Investment
0%
Annual ROI
⚡
Adjust sliders to calculate your breakeven point
Based on your practice configuration above
—
months to break even
Monthly Revenue by Payor
Medicare
$0
Medicaid
$0
Private Ins.
$0
Self-Pay
$0
RPM
$0
Payor Mix Distribution
Medicare40%
Medicaid20%
Private Ins.35%
Self-Pay5%
📈 12-Month Financial Snapshot
0
Total Tests / Year
$0
Gross Annual Revenue
$0
Total Annual Costs
$0
Net Annual Profit
0%
Return on Investment
Monthly Revenue Projection — Line by Line
Line ItemCPT CodeRateVol/MoMonthly Total
Spirometry — Medicare94010$50.000$0
Spirometry — Medicaid94010$45.000$0
Spirometry — Private Insurance94010$77.500$0
Spirometry — Self-Pay94010$60.000$0
RPM Device Supply99454$43.020$0
RPM Clinical Management99457$47.870$0
Total Monthly Revenue—$0
Software Fees$60/device/mo1 device−$60
Mouthpieces (min 25 × $5)$5 each25 pcs−$125
💰 NET MONTHLY PROFIT$0
Device Payback Period — Month by Month
Profitable
Breakeven
Upcoming
Annual ROI Gauge
0% 1000%
0%
Annual ROI
Total Invested
$0
Year 1 Return
$0
Spirometry CPT Codes — 2025/2026 Reimbursement
94010Baseline · Most Common
Spirometry with graphic record — FVC, FEV1, expiratory flow rates
Medicare
$50
Medicaid
$45
Private
$65–90
Self-Pay
$50–75
94060Pre/Post Bronchodilator
Bronchospasm evaluation — spirometry before and after bronchodilator
Medicare
$61
Medicaid
$55
Private
$80–110
Self-Pay
$65–90
94070Bronchoprovocation
Multiple spirometry maneuvers before and after a bronchoprovocation agent
Medicare
$62
Medicaid
$55
Private
$90–130
Self-Pay
$80–150
94375Flow-Volume Loop
Respiratory flow-volume loop — inspiratory and expiratory measurement
Medicare
$39
Medicaid
$35
Private
$55–80
Self-Pay
$45–70
Remote Patient Monitoring (RPM) — CMS 2025/2026
99453
$19.73
One-Time
Device setup & patient education. Billed once per patient.
99454
$43.02
Monthly
Device supply + daily recordings. Requires 16+ days of data.
99457
$47.87
Monthly · 20 min
Clinical staff management — first 20 minutes per month.
99458
$38.49
Monthly Add-On
Additional 20-min management time. Up to 2× per month.
👨‍⚕️
Live Physician Pitch Points
Updates automatically as you adjust the sliders above
💡
Adjust the sliders on the left to generate your personalized pitch points for any practice.